RATING RATIONALE
13May2025

Kingswood Industries Pvt. Ltd. (Erstwhile Kingswood Suppliers Pvt. Ltd.)

Brickwork Ratings upgrades the long-term rating and removes the rating from ISSUER NOT COOPERATING* category for the Bank Loan Facilities of Rs. 40.00 Crs. of Kingswood Industries Pvt. Ltd. (Erstwhile Kingswood Suppliers Pvt. Ltd.)

Particulars
Facilities** Amount (Rs.Crs.) Tenure Rating#
Previous Present Previous
(07 Oct 2024)
Present
Fund Based 40.00 40.00 Long Term BWR C
Continues to be in ISSUER NOT COOPERATING* category/Reaffirmed
BWR BBB - /Stable
removal from ISSUER NOT COOPERATING* category/Upgraded
Grand Total 40.00 40.00 (Rupees Forty Crores Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure


RATING ACTION / OUTLOOK

Brickwork Ratings has upgraded the long-term rating to 'BWR BBB-/Stable' from "BWR C" and removed the rating from Issuer Not Cooperating* category for the bank loan facilities of Kingswood Industries Pvt. Ltd. (Erstwhile Kingswood Suppliers Pvt. Ltd).

The Rating has factored, inter alia, the experienced management with long track record of operations, well-established customer and supplier portfolio with healthy order book position and Improvement in scale of operations. However, the rating is constrained by thin profitability margins, moderate level of debt protection metrics, high customer concentration and intensely competitive nature of the industry. Going forward, the ability of the company to Improve their operational scale, profitability, and credit profile would be the key rating sensitivities.

The rating outlook has been assigned as "Stable" as BWR believes that Kingswood Industries Pvt. Ltd. (Erstwhile Kingswood Suppliers Pvt. Ltd.)., the business risk profile will be maintained over the medium term. The 'Stable' outlook indicates a low likelihood of rating change over the medium term. The rating outlook may be revised to 'Positive' in case the revenue and profitability margins show sustained improvement. The rating outlook may be revised to 'Negative' if the financial risk profile goes down.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Consolidated

For arriving at its ratings, BWR has applied its rating methodology as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale). BWR has principally relied upon the consolidated financials of Kingswood Industries Pvt. Ltd. and Kingswood Enterprises up to audited FY24, Provisional FY2025 and Projected FY2026, FY2027. This is because both entities have common management and are engaged in a similar line of business. Moreover, BWR has also relied upon publicly available information and clarification/information provided by the Company.

RATING SENSITIVITIES

The company's ability to Improve their operational scale, profitability, strengthen liquidity and credit profile would be the key rating sensitivities.

Positive: 

Negative: 

LIQUIDITY INDICATORS - Adequate

The liquidity position is considered adequate, owing to the satisfactory financial performance of both entities in FY2024 and provisional FY2025. During these years, the group comfortably covered its interest expenses with more than sufficient EBITDA. As per the projections, the company is well positioned to service its financial obligations in the coming years. Furthermore, debt protection metrics remained moderate, with an ISCR of 1.96 times in FY2024 and 3.11 times in FY2025. The current ratio stood at 1.41 times in FY2024 and 1.02 times in FY2025. Conversion cycle was negative of -5days in FY2024 and -29days in FY2025, primarily due to days payable exceeding days receivable. Additionally, the company reported an average overdraft utilization of just 0.88% over the past three months.

Considering all these factors, the liquidity position is assessed as "Adequate".

ABOUT THE ENTITY
Macro Economic Indicator Sector Industry Basic Industry
Services Services Commercial Services & Supplies Trading & Distributors

Kingswood was originally established in 1989 as a proprietary concern. It was later incorporated as Kingswood Suppliers Private Limited in 2013 and subsequently renamed Kingswood Industries Private Limited (KWIPL) on May 10, 2019. The company’s Registered and Corporate Office is located in Bengaluru with branches 
located in the states of Karnataka, Tamilnadu and Andhra Pradesh. It is engaged in Purchase and Sale of pulpwood species like Eucalyptus, Silver Oak, Melia Dubia, Subabul and Acacia wood sourced from farmers and supplying to integrated Paper mills located in South India. The company has wood banks and has widespread network of 40 wood collection depots with added facility for processing of wood. It holds 80% share in the pulpwood market of Karnataka and the company is in this business over last 30 years. Mrs. Mubeena and Dr. Faizan Ali Khan are the directors of the company.

KEY FINANCIAL INDICATORS (Standalone)
Key Parameters Units FY 22 - 23
(Audited)
FY 23 - 24
(Audited)
FY 24 - 25
(Provisional - Annual)
Operating Revenue Rs.Crs. 60.74 345.43 331.89
EBITDA Rs.Crs. 0.83 1.52 3.61
PAT Rs.Crs. 0.74 0.96 2.27
Tangible Net Worth Rs.Crs. 33.01 33.97 36.24
Total Debt / Tangible Net Worth Times 0.36 0.01 0.01
Current Ratio Times 5.42 1.68 1.03
KEY FINANCIAL INDICATORS (Consolidated)
Key Parameters Units FY 22 - 23
(Audited)
FY 23 - 24
(Audited)
FY 24 - 25
(Provisional - Annual)
Operating Revenue Rs.Crs. 289.22 485.72 450.98
EBITDA Rs.Crs. 2.51 3.66 5.15
PAT Rs.Crs. 2.14 1.45 2.90
Tangible Net Worth Rs.Crs. 38.58 40.03 40.34
Total Debt / Tangible Net Worth Times 0.74 0.50 0.49
Current Ratio Times 2.24 1.41 1.02
KEY COVENANTS OF THE FACILITY RATED

The terms of sanction include standard covenants normally stipulated for such facilities.


STATUS OF NON-COOPERATION WITH PREVIOUS CRA

Not Applicable

ANY OTHER INFORMATION

None

RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)
Facilities Current Rating (2025) 2024 2023 2022
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating
Fund Based LT 40.00
BWR BBB-/Stable
(removal from ISSUER NOT COOPERATING* category/Upgraded)
07Oct2024
BWR C
(Continues to be in ISSUER NOT COOPERATING* category/Reaffirmed)
09Oct2023
BWR C
(Continues to be in ISSUER NOT COOPERATING* category/Downgraded)
04Jul2022
BWR B-Stable
(Downgrade/ISSUER NOT COOPERATING*)
Grand Total 40.00 (Rupees Forty Crores Only)
Hyperlink/Reference to applicable Criteria
Analytical Contacts

Mohammed Farzan

Rating Analyst mohammed.f@brickworkratings.com

Suryanarayan N

Associate Director - Ratings suryanarayan.n@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com Customer Support | CustSupport@brickwrokratings.com
Kingswood Industries Pvt. Ltd. (Erstwhile Kingswood Suppliers Pvt. Ltd.)
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.) Complexity of the Instrument
1 Canara Bank Secured ODSanctioned 35.00 _ 35.00 Simple##
2 Canara Bank Secured ODProposed 5.00 _ 5.00 Simple##
Total 40.00 0.00 40.00
TOTAL (Rupees Forty Crores Only)

## BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon Rate (%)Maturity DateISIN ParticularsComplexity of the Instrument
NilNilNilNilNilNilNil

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
Kingswood Industries Pvt. Ltd. (Erstwhile Kingswood Suppliers Pvt. Ltd.) 100 Full consolidation Both entities have common management and are engaged in a similar line of business
Kingswood Enterprises 100 Full consolidation Both entities have common management and are engaged in a similar line of business

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,560 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.