Brickwork Ratings downgrades the long-term and short-term ratings for the Bank Loan Facilities of Rs. 68.84 Crs. of Ashiana Ispat Limited
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||
---|---|---|---|---|---|
Previous | Present | Previous (19 Mar 2024) |
Present | ||
Fund Based | 63.84 | 63.84 | Long Term |
BWR BBB- /Negative
Reaffirmation and change in Outlook |
BWR D
Downgrade |
Non Fund Based | 5.00 | 5.00 | Short Term |
BWR A3
Reaffirmation |
BWR D
Downgrade |
Grand Total | 68.84 | 68.84 | (Rupees Sixty Eight Crores and Eighty Four lakhs Only) |
Brickwork Ratings has downgraded the ratings of the long-term and short-term bank loan facilities for Rs.68.84 Crs of Ashiana Ispat Limited to BWR D.
The downgrade is on account of feedback from the lender stating that accounts had been moved to the SMA-02 category. Further, according to the latest NDS shared by the company, the company has confirmed delays in meeting interest and debt obligations. As per information available from the public domain, the auditor in the Q2FY25 report has given a qualified opinion on the operational disruption impacting the production, and such intermittent disruptions caused delays in meeting its financial obligations. The disruptions had strained the company's cash and liquidity.
Based on feedback from the lender and information provided by the company through their the latest NDS, BWR downgrades the ratings of the long-term and short-term bank loan facilities of Ashiana Ispat Limited to BWR D.
KEY RATING DRIVERSCredit Risks:
The new set of restrictions imposed in Delhi under the Graded Response Action Plan (GRAP) stage III, came into enforcement on 01 October 2023. The ban on construction and demolition activities covers earthwork for excavation, boring, and drilling; fabrication and welding operations; loading and unloading of construction material; transfer of raw material, including fly ash, either manually or through conveyor belts and vehicular movement on unpaved roads. This has resulted in operational restrictions on the company during that tenure for the National Capital Region.
Entry barriers in the industry are low on account of limited capital and technology requirements and also low differentiation in the end product leading to intense competition and limiting the pricing power resulting in low profitability.
According to the latest feedback from the lender the account has been moved to SMA-02 category. Further, as per the latest NDS shared by the company, the company has confirmed delays in meeting interest and debt obligations. As per information available from the public domain, the auditor in the Q2FY25 report has given a qualified opinion on the operational disruption impacting the production, and such intermittent disruptions caused delays in meeting its financial obligations. The disruptions had strained the company's cash and liquidity.
For arriving at its ratings, BWR has applied its rating methodology on a standalone basis, as detailed in the Rating Criteria detailed below (hyperlinks provided at the end of this rationale).
Upward: Upgradation of the asset classification of the accounts by the banks, which should be sustained in accordance with the regulatory guidelines, as well as improvement in the liquidity position of the company, together with demonstrated ability of the Company to improve its profit margins and scale of operations may lead to positive rating action.
Downward: Not applicable.
LIQUIDITY INDICATORS - Poor
According to the latest feedback from the lender the account has been moved to SMA-02 category. The Liquidity indicators take into account the latest Q2FY25 financial updates on the BSE Website stating that the ISCR and DSCR stood at -1.45 times and -0.87 times in Q2FY25. The current ratio of Ashiana Ispat Limited stood at 1.30 times in FY24 and at 1.40 times in FY23 (1.34 times in FY22). The Net cash accruals stood at Rs 3.92 crore in FY24. This is due to the capital-intensive as well as labor-intensive nature of the business. However, despite all the improvements the company recorded low free cash and bank balance of Rs. 0.18 crore as on 31 March 2024. The DSCR of the company stood at 0.82 times in FY24.
ABOUT THE ENTITYMacro Economic Indicator | Sector | Industry | Basic Industry |
---|---|---|---|
Industrials | Capital Goods | Industrial Products | Iron & Steel Products |
AIL was incorporated in 1992 and was promoted by Mr. Naresh Chand and Mr. Puneet Jain. The company is listed on the Bombay Stock Exchange (BSE). AIL manufactures Thermo Mechanically Treated (TMT) bars for domestic construction, engineering, automotive & infrastructure sectors under the brand name ‘KAMDHENU SARIA’. It has an installed capacity to manufacture 240,000 tonnes per annum (TPA) of TMT bars. Its manufacturing unit is located in Bhiwadi (Rajasthan). The company has a very well-established brand name and brand image.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 22 - 23 (Audited - Annual) |
FY 23 - 24 (Audited - Annual) |
FY 24 - 25 (Unaudited - Midterm-H1) |
---|---|---|---|---|
Operating Revenue | Rs.Crs. | 464.57 | 32.84 | 141.01 |
EBITDA | Rs.Crs. | 11.84 | 10.31 | 3.48 |
PAT | Rs.Crs. | 3.00 | 1.47 | -1.72 |
Tangible Net Worth | Rs.Crs. | 37.14 | 38.69 | 36.97 |
Total Debt / Tangible Net Worth | Times | 2.46 | 2.62 | 2.51 |
Current Ratio | Times | 1.40 | 1.30 | 1.56 |
The key covenants are the standard terms as stipulated in the sanction letters of the rated facilities
Not Applicable
ANY OTHER INFORMATIONNone.
RATING HISTORY FOR THE PREVIOUS THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2024) | 2024 (History) | 2023 | 2022 | 2021 | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 63.84 |
BWR D
(Downgrade) |
07Feb2024 |
BWR BBB- Stable
(Reaffirmation) |
NA |
NA
|
07Nov2022 |
BWR BBB-Stable
(Reaffirmation) |
24Aug2021 |
BWR BBB-Stable
(Upgrade) |
0.00 |
NA
|
19Mar2024 |
BWR BBB- Negative
(Reaffirmation and change in Outlook) |
NA |
NA
|
NA |
NA
|
27Sep2021 |
BWR BBB- Stable
(Reaffirmation) |
||
Non Fund Based | ST | 5.00 |
BWR D
(Downgrade) |
07Feb2024 |
BWR A3
(Reaffirmation) |
NA |
NA
|
07Nov2022 |
BWR A3
(Reaffirmation) |
24Aug2021 |
BWR A3
(Upgrade) |
0.00 |
NA
|
19Mar2024 |
BWR A3
(Reaffirmation) |
NA |
NA
|
NA |
NA
|
27Sep2021 |
BWR A3
(Reaffirmation) |
||
Grand Total | 68.84 | (Rupees Sixty Eight Crores and Eighty Four lakhs Only) |
Analytical Contacts | |
---|---|
Sandeep A Pawar Rating Analyst sandeep.ap@brickworkratings.com |
Ravi Rashmi Dhar Associate Director - Ratings ravi.d@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | Complexity of the Instrument |
---|---|---|---|---|---|---|
1 | State Bank Of India (SBI) | Term LoanOut-standing | 2.37 | _ | 2.37 | Simple## |
2 | State Bank Of India (SBI) | Cash CreditSanctioned | 29.00 | _ | 29.00 | Simple## |
3 | State Bank Of India (SBI) | GECLOut-standing | 5.07 | _ | 5.07 | Simple## |
4 | State Bank Of India (SBI) | BG/LC/ILCSanctioned | _ | 5.00 | 5.00 | Simple## |
5 | State Bank Of India (SBI) | GECL 2.0Out-standing | 3.35 | _ | 3.35 | Simple## |
6 | Yes Bank | GECLOut-standing | 2.55 | _ | 2.55 | Simple## |
7 | Yes Bank | Cash CreditSanctioned | 21.50 | _ | 21.50 | Simple## |
Total | 63.84 | 5.00 | 68.84 | |||
TOTAL (Rupees Sixty Eight Crores and Eighty Four lakhs Only) |
## BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate (%) | Maturity Date | ISIN Particulars | Complexity of the Instrument |
---|---|---|---|---|---|---|
Nil | Nil | Nil | Nil | Nil | Nil | Nil |
Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
---|---|---|---|
Nil | Nil | Nil | Nil |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,560 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.