Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.82.65 Crs. of S.K.L. Exports
ParticularsFacilities** | Amount(Rs.Crs.) | Tenure | Rating# | |
---|---|---|---|---|
Fund Based | 22.65 | Long Term |
BWR BBB -
/Stable Assignment |
|
60.00 | Short Term |
BWR A3
Assignment |
||
Non Fund Based | (5.00) | Short Term |
BWR A3
Assignment |
|
Grand Total | 82.65 | (Rupees Eighty Two Crores and Sixty Five lakhs Only) |
The rating assignment of S.K.L. Exports (SKLE or the firm) factors the extensive experience of the management, established track record, the long-standing relationships for more than a decade with reputed clients and suppliers, integrated nature of operations and locational advantage. The ratings also derive comfort from the stable financial profile during the last two years along with a significant improvement in the year-to-date performance. However, the ratings are partially offset by the modest scale of operations, highly competitive industry limiting the bargaining power of the firm, susceptibility of the firm's margins to volatility in the raw materials, forex risk, customer and supplier concentration risk and constitutional risk.
BWR notes that the firm had availed relief under the COVID-19 moratorium package during Mar'20 - Aug'20 involving deferment of interest and emergency credit lines. The firm has been regular in debt obligation payments in the post-moratorium period, as confirmed by the lenders. BWR also notes the firm has not availed for one time restructuring (OTR) of loans under RBI Resolution Framework for Covid-19 related Stress.
The ‘Stable’ outlook indicates a low likelihood of rating change over the medium term. BWR believes the Firm's business risk profile will be maintained over the medium term. The outlook may be revised to Positive if significant growth in scale of operations, higher than expected profitability and improved capital structure results in an improved financial risk profile. The outlook may be revised to Negative if lower than expected revenue or profitability, deterioration in the debt protection metrics, any adverse impact of COVID-19 on the business profile, significant and unanticipated capex or weakening gearing adversely impacting the financial risk profile.
KEY RATING DRIVERSCredit Strengths:
S.K.L. Exports (SKLE) was established in the year 1990 at Tirupur, Tamil Nadu and has a successful track record of more than three decades in the existing line of of garment manufacturing. SKLE’s long track record and the extensive experience of promoters have helped in understanding the business cycles, establishing relationships with suppliers and customers, obtaining repeat orders and addressing associated inherent risks.
The firm’s financial risk profile is considered above-average as reflected by the modest scale of operations, stable margins, adequate gearing and improved debt protection metrics. The firm in FY21 achieved a turnover of Rs.148.58 Crs as against Rs.139.57 Crs in FY20. The EBITDA marginally improved in terms of value from Rs.14.61 Crs in FY20 to Rs.14.87 Crs in FY21. The tangible net worth of the firm stood at Rs.51.00 Crs as on 31 Mar 2021 as against Rs.46.13 Crs as on 31 Mar 2020. The gearing is adequate at 1.40 times as on 31 Mar 2021. The debt protection metrics are moderate. The ISCR and DSCR of the firm stood at 3.97 times and 2.25 times as on 31 Mar 2021 as against 3.20 times and 2.22 times as on 31 Mar 2020. During the H1FY22, for the sales of Rs.162 Crs the firm reported a net profit of Rs.10.27 Crs. The firm has achieved sales of ~Rs.204 Crs for 10MFY22. The firm has an order book worth Rs.157 Crs to be executed over the next 4-5 months.
The firm exports to customers in US & Europe. The major customers of the firm include Ovs Spa (Italy) and TJX (USA) who are leading retailers of apparel worldwide. The established and long relationships of more than 10 years with its export clienteles is expected to continue to support the business.
Raw material accounts for major portion of the operating cost of the firm. Hence, any sudden change in raw material prices could affect the operating margin of the firm. Also, majority of revenue comes from the international market, any sharp fluctuation in forex rates affects realizations and accrual.
The ready made garment manufacturing segment is fragmented and intensely competitive. Despite the group's presence in the business for over three decades and established relationships with customers and suppliers, it remains exposed to competition from various players in India and other low-cost ready made garment manufacturers from other countries. This places pressure on its business risk and financial risk profiles.
SKLE's top 5 customers have contributed to more than 95% of its revenues. Furthermore, the exposure from top two clients is at ~80% as in FY21. Also, its top five suppliers contribute to ~33% of the total purchases. The firm's business is exposed to geographical concentration as nearly ~98% sales is derived from exports to Europe and USA. Any vendor rationalisation efforts by its customer could adversely impact the business and financial risk profile of SKLE. However, the long-term relationship (more than 10 years) with the top buyers mitigates such risk to a certain degree.
Being a partnership firm, it is exposed to inherent risks of capital being withdrawn at a time of personal contingency, risks of dissolution and limited avenues to raise capital which could prove a hindrance to the growth of the firm.
For arriving at its ratings, BWR has adopted a stand-alone approach as the firm does not have any subsidiaries.
RATING SENSITIVITIES
Positive:
Negative:
The liquidity position is considered adequate marked by the average utilization of ~70-75% of fund-based working capital facilities for the last 12 months. Cash and cash equivalents stood at Rs.5.26 Crs as on March 31, 2021. The operating profit of Rs.14.87 Crs in FY21 was sufficient to cover the interest and finance expenses of Rs.3.75 Crs. Further, the firm has adequate net cash accrual of Rs.11.28 Crs which sufficiently covers the debt obligations of ~Rs.7.00 Crs in FY21. The net cash accrual for FY22 and FY2 is expected to be Rs.27.91 Crs and Rs.35.03 Crs which adequately covers the debt obligations of ~Rs.8.00 Crs and Rs.12.02 Crs respectively. The Current ratio improved to 1.07 times as on 31 Mar 2021 as against 1.01 times as on 31 Mar 2020. The ability of the firm to generate the envisaged cash accrual in FY22 and FY23 in view of the proposed debt of Rs.8.50 crs for expansion remains a key rating monitorable.
ABOUT THE ENTITYSKL Exports (SKLE) was incorporated in 1990 at Tirupur, Tamil Nadu as a proprietorship concern by Mr. N Govindasamy. Later, in 2002, it was reconstituted as a partnership firm between Mr N Govindasamy and his family. The partnership firm is engaged in manufacturing hosiery garments. The operations of the Firm are primarily export-oriented with a major portion of the products being exported to customers in US and European countries. The firm is involved in export sales of women, men, kids and infant apparel. The manufacturing facility of the firm supports all processes including knitting, laundry, stitching, cutting, printing, dyeing and designing within in-house facilities. The manufacturing facilities are spread across the 4 units located at Tirupur, equipped with ~2000 sewing machines and automated facilities for cutting, printing, embroidery, etc. The total production capacity of SKLE is 100000 pieces/day.
The Firm also owns and operates windmills which a capacity of 4.85 MW power. The generated power is majorly for the Firm’s captive usage.
Mr.N. Govindasamy, Mrs. G. Radhamani, Mr. K. Mohanraj and Mr. A. Kumarasamy are the partners of the Firm.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 148.58 | 139.57 |
EBITDA | Rs.Crs. | 14.87 | 14.61 |
PAT | Rs.Crs. | 9.94 | 12.19 |
Tangible Net Worth | Rs.Crs. | 51.00 | 46.13 |
Total Debt/Tangible Net Worth | Times | 1.40 | 1.32 |
Current Ratio | Times | 1.07 | 1.01 |
Facilities | Current Rating (2022) | 2021 | 2020 | 2019 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 22.65 |
BWR BBB-/Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Fund Based | ST | 60.00 |
BWR A3
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
NFB SubLimit | ST | (5.00) |
BWR A3
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Grand Total | 82.65 | (Rupees Eighty Two Crores and Sixty Five lakhs Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Priyanka RS Rating Analyst Board : +91 044 24663326 priyanka.rs@brickworkratings.com |
Saakshi Kanwar Senior Manager Ratings saakshi.k@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Axis Bank Ltd. | Term LoanOut-standing | 0.24 | _ | 0.24 | |
2 | Axis Bank Ltd. | Term LoanOut-standing | 0.49 | _ | 0.49 | |
3 | Axis Bank Ltd. | Term LoanOut-standing | 3.50 | _ | 3.50 | |
4 | Axis Bank Ltd. | Covid -19 Emergency Line CreditSanctioned | 4.43 | _ | 4.43 | |
5 | Axis Bank Ltd. | GECLSanctioned | 6.57 | _ | 6.57 | |
6 | Axis Bank Ltd. | PC/PCFCSanctioned | _ | 20.00 | 20.00 | |
Sub-Limit (ILC) Sanctioned | (5.00) | |||||
7 | Axis Bank Ltd. | FBD/FBPSanctioned | _ | 20.00 | 20.00 | |
8 | ICICI Bank | PC/PCFCSanctioned | _ | 20.00 | 20.00 | |
9 | SIDBI | Term LoanOut-standing | 7.42 | _ | 7.42 | |
Total | 22.65 | 60.00 | 82.65 | |||
TOTAL (Rupees Eighty Two Crores and Sixty Five lakhs Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.