Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs.11.00 Crs. of Ambrish Tractors
ParticularsFacilities** | Amount (Rs.Crs.) | Tenure | Rating# | ||||
---|---|---|---|---|---|---|---|
Fund Based | |||||||
Cash Credit Sanctioned | 09.00 | Long Term | BWR | ||||
Sub Total | 9.00 | ||||||
Non-Fund Based | |||||||
Bank Guarantee Sanctioned | 02.00 | Short Term | BWR | ||||
Sub Total | 2.00 | ||||||
Grand Total | 11.00 | (Rupees Eleven Crores Only) |
The rating assignment reflects a moderate top line and moderate profitability over the years.
The outlook is Stable as the firm has been able to achieve a moderate top line and bottom line in FY19.
The rating continues to factor in the partner’s experience in the trading industry, moderate revenue, and moderate profit margin. However, the rating is constrained by low ISCR & DSCR, low liquidity position, High gearing, and competitive trading industry.
KEY RATING DRIVERSCredit Strengths:
The experience of the partners is more than two decades in the trading industry.
Moderate Revenue reflected by sales of Rs.37.53Crs in FY19 VS Rs.47.21 Crs in FY18 and PAT of Rs.0.56Crs in FY19 VS Rs.0.91Crs in FY18. The company has achieved half-yearly sales of Rs. 17.61 Crs H1FY20.
Moderate Operating profit margin level to 4.95% in FY19 from 5.06 % in FY18 and Moderate & marginally reduced PAT margin to 1.49% in FY19 from 1.93% in FY18.
Low & marginally reduced ISCR to 0.96x in FY19 VS 1.24x in FY18, Moderate & marginally decreased DSCR to 1.29x FY19 VS FY18 1.45x.
Low and reduced Liquidity Position with C.R. 1.12x in FY19 VS 1.16x in FY18.
High gearing ratio reflected by TD/TNW at 6.35x in FY19 as against 8.44x in FY18.
Low Partner’s Capital and Working capital requirement are high since the nature of business.
Presence of the competitive and fragmented trading industry.
BWR has factored in the standalone business parameters and financial risk profile of the firm to arrive at the rating. Reference may be made to the Rating Criteria hyperlinked detailed below (hyperlinks provided at the end of this rationale).
RATING SENSITIVITIES
Going forward, the ability of the entity to accelerate its scale of operations, increase its profit margins, compliance of bank's sanction terms, efficiently manage its working capital and cash flows for timely servicing of interest/debt obligations and strengthening of overall financial risk profile shall be the key rating sensitivities over short to medium term.
Positive: The rating outlook may be revised to positive or rating may be upgraded if the firm is able to increase its growth and profit margins. Any additional infusion of the partner’s capital would help to improve its capital structure of the firm.
Negative: The rating outlook may be revised to negative or rating may be downgraded if the firm achieves lower revenue and profit margins than projected.
LIQUIDITY INDICATORS -
The cash and cash equivalents of Ambrish Tractors stood at Rs 0.29 Cr in FY19. The current ratio of the firm stands at 1.12 x in FY19. The average utilisation of working capital remained high at a 99% level. The funding support from the partner’s by way of unsecured loan and ploughing back of profits has supported liquidity and such funding support will be available whenever required.
ABOUT THE ENTITYAmbrish Tractors (AT) was established in 2002 It is a partnership firm. It is located at Jalna, Maharashtra. Mr. Ambrish Lahoti is the managing partner of the firm. Mrs. Preeti Lahoti is another partner of the firm. It is engaged in tractor trading under the retail segment.
KEY FINANCIAL INDICATORS (Standalone)Key Parameters | Units |
FY 18-19 (Audited) |
FY 17-18 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 37.53 | 47.21 |
EBITDA | Rs.Crs. | 1.86 | 2.39 |
PAT | Rs.Crs. | 0.56 | 0.91 |
Tangible Net Worth | Rs.Crs. | 2.41 | 1.95 |
Total Debt/Tangible Net Worth | Times | 6.35 | 8.44 |
Current Ratio | Times | 1.12 | 1.16 |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Ushadevi V Dogra Ratings Analyst Board : +91 22 2831 1426, +91 22 2831 1439 ushadevi.d@brickworkratings.com |
Sushil Kumar Chitkara Associate Director - Ratings Board : +91 22 2831 1426, +91 22 2831 1439 sushilkumar.c@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) |
---|---|---|---|---|
1 | Cash CreditSanctioned | 9.00 | _ | 9.00 |
2 | Bank GuaranteeSanctioned | _ | 2.00 | 2.00 |
Total | 11.00 | |||
TOTAL (Rupees Eleven Crores Only) |
Instrument | Issue Date | Amount (Rs.Crs) | Coupon Rate | Maturity Date | ISIN Particulars |
---|---|---|---|---|---|
NA | NA | NA | NA | NA | NA |
Name of Entity | % Ownership | Extent of consolidation | Rationale for consolidation |
---|---|---|---|
NA | NA | NA | NA |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsDisclaimer
Brickwork Ratings (BWR) has assigned the rating based on the information obtained from the issuer and other reliable sources, which are deemed to be accurate. BWR has taken considerable steps to avoid any data distortion; however, it does not examine the precision or completeness of the information obtained. And hence, the information in this report is presented "as is" without any express or implied warranty of any kind. BWR does not make any representation in respect to the truth or accuracy of any such information. The rating assigned by BWR should be treated as an opinion rather than a recommendation to buy, sell or hold the rated instrument and BWR shall not be liable for any losses incurred by users from any use of this report or its contents. BWR has the right to change, suspend or withdraw the ratings at any time for any reasons.