Brickwork Ratings assigns the ratings for the Bank Loan Facilities of Rs. 52.00 Crs. of Avantel Ltd.
ParticularsFacilities** | Amount(Rs.Crs.) | Tenure | Rating# | |
---|---|---|---|---|
Fund Based | 6.00 | Long Term |
BWR BBB +
/Stable Assignment |
|
(5.00) | ||||
(2.00) | Short Term |
BWR A2
Assignment |
||
(6.00) | ||||
Non Fund Based | 46.00 | Short Term |
BWR A2
Assignment |
|
Grand Total | 52.00 | (Rupees Fifty Two Crores Only) |
Credit Strengths:
Avantel's products mainly cater to the aerospace and defence sectors and its customers mainly come from the strategic sector such as space, defence, transport and ades and is recognised as a qualified vendor by defence and defence research establishments viz. Indian Army, Indian Airforce, Indian Navy, Indian Coastguard, ISRO, DRDO and BARC. The company is also have long standing relationship with Goa Shipyard Limited, The Boeing Company, Larsen & Toubro Limited (L&T), etc. The government's improved focus and increased budgetary allocation to the end user sectors remain positives for the company.
The company's financial profile continues to be comfortable as reflected by the steadily improving topline, stable profitability margins, strong capital structure, comfortable debt coverage ratios and adequate liquidity position. Topline has grown with a CAGR of over 18%, over the past five years. The company’s total operating income improved to Rs.77.70 Crs in FY21 against Rs.51.92 Crs in FY20. EBITDA and PAT improved to Rs.22.18 Cr and Rs.15.38 Crs respectively in FY21 against Rs.15.38 Crs and Rs.10.76 Crs in FY20. EBITDA and PAT margins were strong at 29% and 20% in FY21. Tangible networth improved to Rs.66.24 Crs (PY : Rs.51.67 Crs) and with a zero debt position, as on 31 Mar 2021. Gearing was nil and TOL/TNW remained unchanged at 0.3 times as on 31 Mar 2021, as compared to previous year. Debt protection metrics were comfortable with ISCR of 14.65 times and DSCR of 13.13 times, during FY21. As per the unaudited results for Q1FY22, the company achieved revenue of Rs.13.72 Crs (PY : Rs.11.13 Crs) with EBITDA and PAT of Rs.4.99 Crs and Rs.3.07 Crs respectively.
Avantel has been receiving repeat orders from the existing clientele on the back of its established track record and healthy relationship. Currently, the company has an unexecuted order book of around Rs.150 Crs as on 30 Jun 2021 and additional confirmed orders worth ~Rs.125 Crs from Indian Railways which are expected during the current fiscal. This adequate order book position ensures short to medium term revenue visibility for the company.
Company's operations are working capital intensive due to relatively elongated conversion cycle. However, the inventory holding period improved to 28 days and receivable holding period improved to 100 days as on 31 Mar 2021 against 45 days and 172 days respectively, a year ago. As such, conversion cycle improved to 115 days in FY21 against 197 days in FY20. Nonetheless, the company primarily relies on non-fund based facilities for securing orders, and is judicious in utilisation of its fund-based working capital facilities. The company assesses long term liquidity requirements on a periodical basis and manages them through internal accruals and committed credit lines.
The company primarily supplies to defence and defence research organisations coming under Ministry of Defence which has over 80% of revenue share exposing the company to segment and customer concentration risks. However, the orders in pipeline from the railways are expected to diversify the revenue stream going forward. Furthermore, the company's primary revenue stream was SATCOMs with a contribution of ~ 70% in FY21. The associated risks are mitigated to a certain degree with the company's foray into newer areas like HF and radar subsystems.
Avantel's business is tender based and hence the company remains susceptible to the inherent risk associated with such business. However, the established track record of the company and being the preferred supplier to the reputed clientele for the last many years, help to get repeat orders as seen from the steady improvement in revenue and profitability over the years and the growing order book position. The position is likely to be maintained in the short to medium term.
For arriving at its ratings, Brickwork Ratings has applied its rating methodology as detailed in the Rating criteria below (hyperlinks provided at the end of this rationale). The company does not have any subsidiaries.
RATING SENSITIVITIES
Positive :
Negative :
Liquidity position is adequate marked by the steady internal cash accruals backed by strong margins and unutilised bank lines. Net cash accrual remains moderate against no term debt obligation over the medium term. Cash and cash equivalents were ~Rs.43 Crs and current ratio was 3.89 times as on 31 Mar 2021. Historically, the company maintains sufficient balance in cash and cash equivalents and working capital facilities to meet the short term liquidity requirements.
ABOUT THE ENTITYKey Parameters | Units |
FY 20-21 (Audited) |
FY 19-20 (Audited) |
---|---|---|---|
Operating Revenue | Rs.Crs. | 77.70 | 51.92 |
EBITDA | Rs.Crs. | 22.18 | 15.38 |
PAT | Rs.Crs. | 15.33 | 10.76 |
Tangible Net Worth | Rs.Crs. | 66.24 | 51.67 |
Total Debt/Tangible Net Worth | Times | Not Available | Not Available |
Current Ratio | Times | 3.89 | 4.69 |
The terms of sanction include standard covenants normally stipulated for such facilities.
Not applicable
ANY OTHER INFORMATIONNil
RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended)Facilities | Current Rating (2021) | 2020 | 2019 | 2018 | |||||
---|---|---|---|---|---|---|---|---|---|
Type | Tenure | Amount (Rs.Crs.) |
Rating | Date | Rating | Date | Rating | Date | Rating |
Fund Based | LT | 6.00 |
BWR BBB+/Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | LT | (5.00) |
BWR BBB+/Stable
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
FB SubLimit | ST | (2.00) |
BWR A2
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
(6.00) |
BWR A2
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
||
Non Fund Based | ST | 46.00 |
BWR A2
(Assignment) |
NA |
NA
|
NA |
NA
|
NA |
NA
|
Grand Total | 52.00 | (Rupees Fifty Two Crores Only) |
BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.
Hyperlink/Reference to applicable CriteriaAnalytical Contacts | |
---|---|
Naveen S Manager - Ratings Board : +91 80 4040 9940 naveen.s@brickworkratings.com |
Saakshi Kanwar Senior Manager Ratings saakshi.k@brickworkratings.com |
1-860-425-2742 | media@brickworkratings.com |
SL.No. | Name of the Bank/Lender | Type Of Facilities | Long Term(Rs.Crs.) | Short Term(Rs.Crs.) | Total(Rs.Crs.) | |
---|---|---|---|---|---|---|
1 | Canara Bank | Open Cash Credit / Cash Credit (Hypothecation/Pledge)Sanctioned | 6.00 | _ | 6.00 | |
Sub-Limit (BULC) Sanctioned | (2.00) | |||||
Sub-Limit (ILC/FLC) Sanctioned | (6.00) | |||||
Sub-Limit (ODBD) Sanctioned | (5.00) | |||||
2 | Canara Bank | Bank GuaranteeSanctioned | _ | 46.00 | 46.00 | |
Total | 6.00 | 46.00 | 52.00 | |||
TOTAL (Rupees Fifty Two Crores Only) |
The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.
About Brickwork RatingsBrickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,400 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner. BWR has its corporate office in Bengaluru and a country-wide presence with its offices in Ahmedabad, Chandigarh, Chennai, Hyderabad, Kolkata, Mumbai and New Delhi along with representatives in 150+ locations.
Disclaimer
Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.
BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).
BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.
The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.
BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.
BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.
Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.
BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.
This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.
BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.