RATING RATIONALE
16Sep2025

Shirdi Steel Traders

Brickwork Ratings has assigned a long-term rating of BWR BB/Stable and short-term rating of BWR A4+ to Shirdi Steel Traders for its bank loan facilities amounting to Rs. 91.75 crore.

Particulars
Facilities** Amount(Rs.Crs.) Tenure Rating#
Fund Based 11.00 Long Term BWR BB /Stable
Assignment
(80.75) Short Term BWR A4 +
Assignment
Non Fund Based 80.75 Short Term BWR A4 +
Assignment
(80.75)
Grand Total 91.75 (Rupees Ninety One Crores and Seventy Five lakhs Only)
#Please refer to BWR website www.brickworkratings.com for definition of the ratings
**Details of Bank Loan facilities,consolidation or instruments are provided in Annexure
RATING ACTION / OUTLOOK

Brickwork Ratings has assigned a long-term rating of BWR BB/Stable and short-term rating of BWR A4+  to the bank loan facilities of Shirdi Steel Traders. The rating is supported by factors such as the promoters’ extensive industry experience, strategic yard location in Alang, a comfortable capital structure with adequate liquidity, strong promoter net worth, diversified earnings with stable non-operating income and a favourable position relative to peers. However, the rating remains constrained by the inherent cyclicality of the iron and steel industry, pressure on profitability, and exposure to regulatory and environmental risks.

The outlook has been retained as Stable, as BWR believes that the business risk profile of the Company will be maintained over the medium term. The Stable outlook indicates a low likelihood of a rating change over the medium term. 

For assigning the rating, BWR has relied upon the last 3 years of audited financials till FY24, Provisional financials for FY25, projected financials for FY26 & FY27, and publicly available information and clarification provided by management.

KEY RATING DRIVERS

Credit Strengths:


Credit Risks:

ANALYTICAL APPROACH - Standalone

To arrive at its ratings, BWR has considered a standalone approach. Reference may be made to the Rating Criteria hyperlinked below.

RATING SENSITIVITIES

Moving ahead, the concern's ability to expand its operational scale, boost profitability, and enhance liquidity and credit standing will be critical factors influencing its rating. 

Positive factors:-

Negative factors:-

LIQUIDITY INDICATORS - Adequate

The bank limits have remained largely unutilised over the past 12 months. The company’s liquidity position is comfortable, supported by adequate net cash accruals of around Rs. 1.40 crore in FY25. With no long-term debt obligations going forward, liquidity remains strong and is further backed by cash and bank balances of Rs. 1.05 crore as on March 31, 2025. Ship procurement for dismantling is carried out through Letters of Credit (LCs), with maturities depending on the size and weight of the vessel. To support these transactions, the company creates fixed deposits, ensuring adequate liquidity. Upon closure of the LCs, the matured FDs are extended as loans and advances to family and relatives, generating interest income and thereby contributing to non-operating revenues, which adds diversification. The promoters also provide timely support through equity infusion and unsecured loans, as and when required, to meet working capital needs and debt obligations.

ABOUT THE ENTITY
Macro Economic Indicator Sector Industry Basic Industry
Industrials Capital Goods Industrial Manufacturing Ship Building & Allied Services

Incorporated in 1978, Shirdi Steel Traders is a proprietorship concern engaged in ship breaking at the Alang belt of Bhavnagar, Gujarat. The business was originally established and managed by the late Mr. Rajkumar Bansal. Following his demise in February 2021, the entire business, along with its assets and liabilities, was transferred to his son, Mr. Honey Rajkumar Bansal. Mr. Honey Bansal, aged 31 years, is a graduate with over 13 years of business experience and currently holds a 100% stake in the concern.

KEY FINANCIAL INDICATORS
Standalone Financial Indicators (in ₹ crore) Units FY 22 - 23 (A) FY 23 - 24 (A) FY 24 - 25 (P)
Operating Revenue Rs.Crs. 19.02 64.78 97.40
EBITDA Rs.Crs. 0.30 -1.31 0.57
PAT Rs.Crs. 0.57 0.36 0.37
Tangible Net Worth Rs.Crs. 25.07 26.32 26.04
Total Debt / Tangible Net Worth Times 0.53 0.06 0.02
Current Ratio Times 141.22 24.18 2.58
* A:Audited   UA:Unaudited   P:Provisional   PROJ:Projected
Note: These are latest available financial results. All ratios as per BWR's calculations; Amount in ₹ crore
KEY COVENANTS OF THE FACILITY RATED

The key covenants are the standard terms as stipulated in the sanction letters of the rated facilities.


STATUS OF NON-COOPERATION WITH PREVIOUS CRA

Not Applicable

RATING HISTORY FOR LAST THREE YEARS (including withdrawal and suspended)
Facilities Current Rating  (2025) 2024 2023 2022
Type Tenure Amount
(Rs.Crs.)
Rating Date Rating Date Rating Date Rating
Fund Based LT 11.00
BWR BB/Stable
(Assignment)
NA
NA
NA
NA
NA
NA
FB SubLimit ST (80.75)
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
Non Fund Based ST 80.75
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
NFB SubLimit ST (80.75)
BWR A4+
(Assignment)
NA
NA
NA
NA
NA
NA
Grand Total 91.75 (Rupees Ninety One Crores and Seventy Five lakhs Only)
Hyperlink/Reference to applicable Criteria
Analytical Contacts

Prajwal Biraj

Rating Analyst prajwal.b@brickworkratings.com

Ravi Rashmi Dhar

Associate Director - Ratings ravi.d@brickworkratings.com
1-860-425-2742 | media@brickworkratings.com Customer Support | CustSupport@brickwrokratings.com
Shirdi Steel Traders
ANNEXURE-I
Details of Bank Facilities rated by BWR
SL.No. Name of the Bank/Lender Type Of Facilities Long Term(Rs.Crs.) Short Term(Rs.Crs.) Total(Rs.Crs.) Complexity of the Instrument
1 Indian Overseas Bank Cash CreditSanctioned 11.00 _ 11.00 Simple##
2 Indian Overseas Bank Foreign Letter of Credit (FLC)Sanctioned _ 80.75 80.75 Simple##
Sub-Limit (Cash Credit ) Sanctioned (80.75)
Sub-Limit (Letter of Guarantee) Sanctioned (80.75)
Total 11.00 80.75 91.75
TOTAL (Rupees Ninety One Crores and Seventy Five lakhs Only)

## BWR complexity levels are meant for educating investors. The BWR complexity levels are available at www.brickworkratings.com / download / ComplexityLevels.pdf. Investors queries can be sent to info@brickworkratings.com.

ANNEXURE-II
INSTRUMENT DETAILS

InstrumentIssue DateAmount (Rs.Crs)Coupon Rate (%)Maturity DateISIN ParticularsComplexity of the Instrument
NilNilNilNilNilNilNil

ANNEXURE-III
List of entities consolidated

Name of Entity% OwnershipExtent of consolidationRationale for consolidation
NilNilNilNil

Print and Digital Media

The Rating Rationale is sent to you for the sole purpose of dissemination through your print, digital or electronic media. While it may be used by you acknowledging credit to BWR, please do not change the wordings in the rationale to avoid conveying a meaning different from what was intended by BWR. BWR alone has the sole right of sharing (both direct and indirect) its rationales for consideration or otherwise through any print or electronic or digital media.

About Brickwork Ratings

Brickwork Ratings (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by Reserve Bank of India [RBI], offers credit ratings of Bank Loan, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. BWR has rated over 11,560 medium and large corporates and financial institutions’ instruments. BWR has also rated NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations. BWR has Canara Bank, a leading public sector bank, as one of the promoters and strategic partner.

Disclaimer

Brickwork Ratings India Pvt. Ltd. (BWR), a Securities and Exchange Board of India [SEBI] registered Credit Rating Agency and accredited by the Reserve Bank of India [RBI], offers credit ratings of Bank Loan facilities, Non- convertible / convertible / partially convertible debentures and other capital market instruments and bonds, Commercial Paper, perpetual bonds, asset-backed and mortgage-backed securities, partial guarantees and other structured / credit enhanced debt instruments, Security Receipts, Securitization Products, Municipal Bonds, etc. [ hereafter referred to as "Instruments"]. BWR also rates NGOs, Educational Institutions, Hospitals, Real Estate Developers, Urban Local Bodies and Municipal Corporations.

BWR wishes to inform all persons who may come across Rating Rationales and Rating Reports provided by BWR that the ratings assigned by BWR are based on information obtained from the issuer of the instrument and other reliable sources, which in BWR's best judgment are considered reliable. The Rating Rationale / Rating Report & other rating communications are intended for the jurisdiction of India only. The reports should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in Europe and also the USA).

BWR also wishes to inform that access or use of the said documents does not create a client relationship between the user and BWR.

The ratings assigned by BWR are only an expression of BWR's opinion on the entity / instrument and should not in any manner be construed as being a recommendation to either, purchase, hold or sell the instrument.

BWR also wishes to abundantly clarify that these ratings are not to be considered as an investment advice in any jurisdiction nor are they to be used as a basis for or as an alternative to independent financial advice and judgment obtained from the user's financial advisors. BWR shall not be liable to any losses incurred by the users of these Rating Rationales, Rating Reports or its contents. BWR reserves the right to vary, modify, suspend or withdraw the ratings at any time without assigning reasons for the same.

BWR's ratings reflect BWR's opinion on the day the ratings are published and are not reflective of factual circumstances that may have arisen on a later date. BWR is not obliged to update its opinion based on any public notification, in any form or format although BWR may disseminate its opinion and analysis when deemed fit.

Neither BWR nor its affiliates, third party providers, as well as the directors, officers, shareholders, employees or agents (collectively, "BWR Party") guarantee the accuracy, completeness or adequacy of the Ratings, and no BWR Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Rating Rationales or Rating Reports. Each BWR Party disclaims all express or implied warranties, including, but not limited to, any warranties of merchantability, suitability or fitness for a particular purpose or use. In no event shall any BWR Party be liable to any one for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Rating Rationales and/or Rating Reports even if advised of the possibility of such damages. However, BWR or its associates may have other commercial transactions with the company/entity. BWR and its affiliates do not act as a fiduciary.

BWR keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of BWR may have information that is not available to other BWR business units. BWR has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.

BWR clarifies that it may have been paid a fee by the issuers or underwriters of the instruments, facilities, securities etc., or from obligors. BWR's public ratings and analysis are made available on its web site, www.brickworkratings.com. More detailed information may be provided for a fee. BWR's rating criteria are also generally made available without charge on BWR's website.

This disclaimer forms an integral part of the Ratings Rationales / Rating Reports or other press releases, advisories, communications issued by BWR and circulation of the ratings without this disclaimer is prohibited.

BWR is bound by the Code of Conduct for Credit Rating Agencies issued by the Securities and Exchange Board of India and is governed by the applicable regulations issued by the Securities and Exchange Board of India as amended from time to time.